| Current Funds | Plant Funds | ||||||
| Unrestricted | Restricted | Loan Funds | Endowment and Similar Funds |
Expendable Plant Funds | Retirement of Debt | Investment in Plant | |
| Revenues and Other Additions | |||||||
| Unrestricted Current Funds Revenues | $ 782,856 | $ -- | $ -- | $ -- | $ -- | $ -- | $ -- |
| State Appropriations | -- | 15,395 | -- | -- | 8,160 | 2,986 | -- |
| Local Appropriations | -- | -- | -- | -- | 20 | -- | -- |
| Federal Grants and Contracts | -- | 148,355 | -- | -- | -- | -- | -- |
| State Grants and Contracts | -- | 3,591 | -- | -- | 400 | -- | -- |
| Local Grants and Contracts | -- | -- | -- | -- | -- | -- | -- |
| Private Gifts, Grants, and Contracts | -- | 87,177 | 11 | 14,725 | 10,146 | -- | 4,483 |
| Endowment Income | -- | 18,360 | 57 | -- | 172 | -- | -- |
| Interest on Loans Receivable | -- | -- | 730 | -- | -- | -- | -- |
| U.S. Government Advances | -- | -- | 19 | -- | -- | -- | -- |
| Realized Gain on Investments | -- | -- | -- | 27,016 | -- | -- | -- |
| Unrealized Gain on Investments | -- | -- | -- | 57,186 | -- | 49 | -- |
| Expended for Plant Facilities (including $33,668 charged to Current Funds) | -- | -- | -- | -- | -- | -- | 75,413 |
| Retirement of Debt | -- | -- | -- | -- | -- | -- | 13,047 |
| Other Sources | -- | 14,472 | 36 | -- | 7,153 | 271 | -- |
| Total Revenues and Other Additions | 782,856 | 287,350 | 853 | 98,930 | 26,051 | 3,306 | 92,943 |
| Expenditures and Other Deductions | |||||||
| Educational and General Expenditures | 293,131 | 250,827 | -- | -- | -- | -- | -- |
| Auxiliary Enterprises Expenditures | 59,718 | 214 | -- | -- | -- | -- | -- |
| Medical Center Expenditures | 375,730 | 868 | -- | -- | -- | -- | -- |
| Indirect Costs Recovered | -- | 27,406 | -- | -- | -- | -- | -- |
| Refunded to Grantors | -- | 85 | 60 | 6 | -- | -- | -- |
| Loan Cancellations and Write-Offs | -- | -- | 265 | -- | -- | -- | -- |
| Administrative and Collection Costs | -- | -- | 176 | -- | -- | -- | -- |
| Expended for Plant Facilities (including $5,442 not capitalized) | -- | -- | -- | -- | 47,187 | -- | -- |
| Retirement of Debt | -- | -- | -- | -- | -- | 13,047 | -- |
| Interest on Debt | -- | -- | -- | -- | -- | 13,620 | -- |
| Retirement of Plant Facilities | -- | -- | -- | -- | -- | -- | 15,496 |
| Realized Loss on Investments | -- | -- | -- | -- | 93 | -- | -- |
| Unrealized Loss on Investments | -- | -- | -- | -- | 985 | -- | -- |
| Transfers to Related Foundations | 85 | 154 | 12 | 25 | 150 | -- | -- |
| Total Expenditures and Other Deductions | 728,664 | 279,554 | 513 | 31 | 48,415 | 26,667 | 15,496 |
| Transfers Among Funds | |||||||
| Mandatory Debt Service and Other |
(30,001) | (5) | 5 | -- | 6,488 | 23,513 | -- |
| Non-Mandatory Debt Service and Other |
4,401 | -- | -- | -- | -- | (4,401) | -- |
| (To)/From Other Funds | (24,357) | (5,152) | 541 | (2,063) | 26,905 | -- | -- |
| Total Transfers Among Funds | (49,957) | (5,157) | 546 | 2,063 | 33,393 | 19,112 | -- |
|
Net Increase (Decrease) for the Year Before Extraordinary Losses |
4,235 | 2,639 | 886 | 100,962 | 11,029 | (4,249) | 77,447 |
| Extraordinary Loss on Extinguishment of Debt (Note 4) | -- | -- | -- | -- | -- | -- | (56) |
| Net Increase (Decrease) for the Year | 4,235 | 2,639 | 886 | 100,962 | 11,029 | (4,249) | 77,391 |
| Fund Balances at Beginning of Year (Note 3e) | 146,637 | 85,603 | 23,290 | 730,491 | 96,433 | 4,503 | 1,055,557 |
| Fund Balances at End of Year | $ 150,872 | $ 88,242 | $ 24,176 | $ 831,453 | $ 107,462 | $ 254 | $ 1,132,948 |
The accompanying Notes to Financial Statements are an integral part of this statement.
Go on to Statement of Current Funds Revenues, Expenditures, and Other Changes
Return to
President's Report Table of Contents